Property Detail

11100 S, New Hampshire

Los Angeles CA 90044

$770,000

Status: Active

Property Details

Description

Back on the Market! Presenting Project NH11, a premier strategic value-add opportunity in the rapidly appreciating 90044 corridor. This 4-unit asset is delivered 75% vacant (3 out of 4 units empty at close), allowing an investor to bypass tenant buyouts and immediately execute a modernization plan. The property features a rare and high-demand unit mix consisting of one 3-Bedroom/1-Bath flagship unit and three 1-Bedroom/1-Bath units. The investment blueprint includes a dedicated $90,000 renovation allocation, headlined by a $30,000 Phase I Electrical Infrastructure Upgrade to a full 400A main panel with separate meters. This infrastructure-first approach future-proofs the asset for high-efficiency appliances and mini-split HVAC systems while shifting utility costs to tenants. With a projected stabilized monthly gross income of $8,650, Project NH11 offers a massive 12.8% pro-forma Cash-on-Cash return and a stabilized 8.61% CAP rate on total basis. Transform this distressed property into a Class-A boutique residence and capture significant forced equity. One unit currently occupied at $950/mo. Sold as-is. Don't miss the cleanest value-add play on the market!

Map Location

Listing provided courtesy of Adlai Hayes of Adlai Hayes. Last updated 2026-04-24 08:16:24.000000. Listing information © 2025 CRMLS.

Megan Root

Megan Root

CA DRE# 01351843
Inquire Now
Roya1234 Real estate 9:00 AM - 5:00 PM 9:00 AM - 5:00 PM 9:00 AM - 5:00 PM 9:00 AM - 5:00 PM 9:00 AM - 6:00 PM 9:00 AM - 5:00 PM 9:00 AM - 5:00 PM https://www.royacdn.com/unsafe/smart/Site-d4e2aea3-4679-4187-8479-90c618d39a9b/megan_root_heashot.jpg realtor # # # https://www.royacdn.com/unsafe/smart/Site-d4e2aea3-4679-4187-8479-90c618d39a9b/megan_root_heashot.jpg https://www.google.com/maps/place/MilestonePropertiesCA.com/@33.1044426,-117.2678412,15z/data=!4m5!3m4!1s0x0:0x203e6c4135692a61!8m2!3d33.1044426!4d-117.2678412 https://shoutoutsocal.com/meet-megan-root-real-estate-broker/